Special items1

Special items
by sales line

 Download XLS (27KB)

€ million

2013/14 as reported2

2014/15 as reported

2013/14 special items2

2014/15 special items

2013/14 before special items2

2014/15 before special items

1

Special items include transactions that do not regularly recur, such as restructurings or changes to the group portfolio

2

Adjustment of previous year’s figures due to discontinued operations (see notes to the consolidated financial statements – notes to the group accounting principles and methods)

3

From continuing operations

EBITDA from continuing operations

2,228

2,177

282

281

2,509

2,458

thereof METRO Cash & Carry

1,460

1,424

86

33

1,546

1,457

Media-Saturn

537

595

77

90

615

685

Real

172

142

43

80

215

222

Others

60

25

79

77

139

103

Consolidation

−2

−10

−4

1

−6

−9

EBITDA from discontinued operations

317

1,103

0

−840

317

263

thereof gains from the disposal of Galeria Kaufhof

0

841

0

−841

0

0

EBIT from continuing operations

1,077

711

454

800

1,531

1,511

thereof METRO Cash & Carry

904

975

221

75

1,125

1,050

Media-Saturn

244

336

91

107

335

442

Real

19

−441

62

529

81

88

Others

−95

−152

85

89

−10

−63

Consolidation

4

−6

−4

1

0

−5

EBIT from discontinued operations

196

1,015

0

−840

196

175

thereof gains from the disposal of Galeria Kaufhof

0

841

0

−841

0

0

Net financial result3

−541

−452

70

8

−471

−444

EBT3

536

259

524

808

1,060

1,067

Income taxes3

−539

−480

−33

−38

−572

−518

Profit or loss for the period from continuing operations

−3

−221

491

770

488

549

Profit or loss for the period from discontinued operations after taxes

185

935

0

−796

185

139

Profit or loss for the period

182

714

491

−26

673

688

Profit or loss for the period attributable to non-controlling interests

55

42

19

21

73

63

from continuing operations

54

42

19

21

72

63

from discontinued operations

1

0

0

0

1

0

Profit or loss for the period attributable to shareholders of METRO AG

127

672

472

−47

600

625

from continuing operations

−57

−263

472

749

416

486

from discontinued operations

184

935

0

−796

184

139

Earnings per share in € (basic = diluted)

0.39

2.06

1.45

−0.15

1.84

1.91

from continuing operations

−0.18

−0.80

1.45

2.28

1.27

1.48

from discontinued operations

0.57

2.86

0.00

−2.43

0.57

0.43

Special items
by region

 Download XLS (27KB)

€ million

2013/14 as reported1

2014/15 as reported

2013/14 special items1

2014/15 special items

2013/14 before special items1

2014/15 before special items

1

Adjustment of previous year’s figures due to discontinued operations (see notes to the consolidated financial statements – notes to the group accounting principles and methods)

2

From continuing operations

EBITDA from continuing operations

2,228

2,177

282

281

2,509

2,458

thereof Germany

679

491

145

204

824

695

Western Europe (excl. Germany)

578

699

107

42

685

741

Eastern Europe

869

831

21

36

890

867

Asia/Africa

105

163

7

−1

112

163

Consolidation

−2

−7

0

0

−2

−7

EBITDA from discontinued operations

317

1,103

0

−840

317

263

thereof gains from the disposal of Galeria Kaufhof

0

841

0

−841

0

0

EBIT from continuing operations

1,077

711

454

800

1,531

1,511

thereof Germany

227

−424

155

664

381

240

Western Europe (excl. Germany)

249

466

217

53

466

519

Eastern Europe

552

578

75

72

627

650

Asia/Africa

52

98

7

11

59

110

Consolidation

−2

−7

0

0

−2

−7

EBIT from discontinued operations

196

1,015

0

−840

196

175

thereof gains from the disposal of Galeria Kaufhof

0

841

0

−841

0

0

Net financial result2

−541

−452

70

8

−471

−444

EBT2

536

259

524

808

1,060

1,067

Income taxes2

−539

−480

−33

−38

−572

−518

Profit or loss for the period from continuing operations

−3

−221

491

770

488

549

Profit or loss for the period from discontinued operations after taxes

185

935

0

−796

185

139

Profit or loss for the period

182

714

491

−26

673

688

Profit or loss for the period attributable to non-controlling interests

55

42

19

21

73

63

from continuing operations

54

42

19

21

72

63

from discontinued operations

1

0

0

0

1

0

Profit or loss for the period attributable to shareholders of METRO AG

127

672

472

−47

600

625

from continuing operations

−57

−263

472

749

416

486

from discontinued operations

184

935

0

−796

184

139

Earnings per share in € (basic = diluted)

0.39

2.06

1.45

−0.15

1.84

1.91

from continuing operations

−0.18

−0.80

1.45

2.28

1.27

1.48

from discontinued operations

0.57

2.86

0.00

−2.43

0.57

0.43