Special items

Special items
by sales line1

 Download XLS (26KB)

€ million

9M
2013 as re­ported

12M
2012/13 as re­ported

12M
2013/14 as re­ported

9M
2013 special items

12M
2012/13 special items

12M
2013/14 special items

9M
2013 before special items

12M
2012/13 before special items

12M
2013/14 before special items

1

Revised presentation (for more information, see the notes to the group accounting principles and methods); the comparative periods have been adjusted accordingly

EBITDA

1,657

3,133

2,545

−54

98

292

1,603

3,230

2,836

thereof METRO Cash & Carry

1,004

1,797

1,460

65

45

86

1,069

1,842

1,546

Media-Saturn

152

515

537

15

73

87

167

588

625

Real

303

410

172

−168

−114

43

135

296

215

Galeria Kaufhof

114

335

314

15

15

0

129

350

314

Others

87

75

64

22

83

79

109

159

143

Consolidation

−3

0

−2

−3

−4

−4

−6

−4

−6

EBIT

703

1,688

1,273

25

313

454

728

2,000

1,727

thereof METRO Cash & Carry

600

1,205

904

125

174

221

725

1,379

1,125

Media-Saturn

−54

184

244

21

115

91

−33

299

335

Real

193

224

19

−163

−79

62

29

145

81

Galeria Kaufhof

24

214

193

16

16

0

40

229

193

Others

−62

−145

−91

30

91

85

−32

−54

−6

Consolidation

2

6

4

−3

−4

−4

−2

2

0

Financial result

−514

−640

−564

68

69

70

−446

−571

−494

EBT

189

1,048

709

93

381

524

282

1,429

1,233

Income taxes

−260

−990

−527

−6

141

−33

−266

−849

−560

Profit or loss for the period

−71

58

182

87

522

491

16

580

673

Profit or loss for the period attributable to non-controlling interests

0

93

55

7

6

19

7

99

73

Profit or loss for the period attributable to shareholders of METRO AG

−71

−35

127

80

516

472

9

481

600

Earnings per share in € (basic = diluted)

−0.22

−0.11

0.39

0.25

1.58

1.45

0.03

1.47

1.84

Special items
by region

 Download XLS (25KB)

€ million

9M
2013 as re­ported

12M
2012/13 as re­ported

12M
2013/14 as re­ported

9M
2013 special items

12M
2012/13 special items

12M
2013/14 special items

9M
2013 before special items

12M
2012/13 before special items

12M
2013/14 before special items

EBITDA

1,657

3,133

2,545

−54

98

292

1,603

3,230

2,836

thereof Germany

365

932

965

46

131

145

411

1,063

1,110

Western Europe (excl. Germany)

439

920

610

49

31

107

488

951

717

Eastern Europe

772

1,253

869

−138

−111

31

634

1,142

900

Asia/Africa

78

30

105

−11

46

7

67

75

112

Consolidation

3

−1

−3

0

0

0

3

−1

−3

EBIT

703

1,688

1,273

25

313

454

728

2,000

1,727

thereof Germany

−76

332

402

55

147

155

−22

479

556

Western Europe (excl. Germany)

240

627

271

68

51

217

309

678

488

Eastern Europe

528

825

552

−117

4

75

412

829

627

Asia/Africa

8

−95

52

18

111

7

26

16

59

Consolidation

3

−1

−3

0

0

0

3

−1

−3

Financial result

−514

−640

−564

68

69

70

−446

−571

−494

EBT

189

1,048

709

93

381

524

282

1,429

1,233

Income taxes

−260

−990

−527

−6

141

−33

−266

−849

−560

Profit or loss for the period

−71

58

182

87

522

491

16

580

673

Profit or loss for the period attributable to non-controlling interests

0

93

55

7

6

19

7

99

73

Profit or loss for the period attributable to shareholders of METRO AG

−71

−35

127

80

516

472

9

481

600

Earnings per share in € (basic = diluted)

−0.22

−0.11

0.39

0.25

1.58

1.45

0.03

1.47

1.84